{"text_format":"3","workbook":"xls","n_sheets":3,"sheets":["Sheet1","Sheet2","Sheet3"],"read":"whole","date_system":"1900","formulas":"cached_only"}

{"sheet":"Sheet1","index":0,"n_rows":19,"n_cols":13,"rows_kept":19,"merged":[[2,11,2,12],[3,0,3,1],[3,2,4,2],[3,3,4,3],[3,4,4,4],[3,5,4,5],[3,6,4,6],[3,7,3,12]],"flags":["formulas_cached_only"]}
["附表6"]
["2017年部门收入预算总表"]
["单位名称：省委党校",{"$nulls":10},"单位：万元"]
["功能分类科目",null,"合计","上年结余","一般公共预算拨款收入","政府性基金预算拨款收入","纳入专户管理的政府非税收入","其他收入"]
["科目编码","科目名称",{"$nulls":5},"小计","事业收入","经营收入","上级补助收入","附属单位上缴收入","其他"]
[null,"合计",{"v":9536.1,"d":"9,536.1"},{"v":982,"d":"982.0"},{"v":6616.1,"d":"6,616.1"},{"v":0,"d":"0.0"},{"v":1938,"d":"1,938.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"}]
[205,"教育支出",{"v":7481.2,"d":"7,481.2"},{"v":902,"d":"902.0"},{"v":4731.2,"d":"4,731.2"},{"v":0,"d":"0.0"},{"v":1848,"d":"1,848.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"}]
[20508,"  进修及培训",{"v":7481.2,"d":"7,481.2"},{"v":902,"d":"902.0"},{"v":4731.2,"d":"4,731.2"},{"v":0,"d":"0.0"},{"v":1848,"d":"1,848.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"}]
[2050802,"    干部教育",{"v":7481.2,"d":"7,481.2"},{"v":902,"d":"902.0"},{"v":4731.2,"d":"4,731.2"},{"v":0,"d":"0.0"},{"v":1848,"d":"1,848.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"}]
[208,"社会保障和就业支出",{"v":1354.7,"d":"1,354.7"},{"v":0,"d":"0.0"},{"v":1354.7,"d":"1,354.7"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"}]
[20805,"  行政事业单位离退休",{"v":1354.7,"d":"1,354.7"},{"v":0,"d":"0.0"},{"v":1354.7,"d":"1,354.7"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"}]
[2080501,"    归口管理的行政单位离退休",{"v":1354.7,"d":"1,354.7"},{"v":0,"d":"0.0"},{"v":1354.7,"d":"1,354.7"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"}]
[210,"医疗卫生与计划生育支出",331.5,{"v":0,"d":"0.0"},261.5,{"v":0,"d":"0.0"},{"v":70,"d":"70.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"}]
[21011,"  行政事业单位医疗",331.5,{"v":0,"d":"0.0"},261.5,{"v":0,"d":"0.0"},{"v":70,"d":"70.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"}]
[2101101,"    行政单位医疗",331.5,{"v":0,"d":"0.0"},261.5,{"v":0,"d":"0.0"},{"v":70,"d":"70.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"}]
[221,"住房保障支出",368.7,{"v":80,"d":"80.0"},268.7,{"v":0,"d":"0.0"},{"v":20,"d":"20.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"}]
[22102,"  住房改革支出",368.7,{"v":80,"d":"80.0"},268.7,{"v":0,"d":"0.0"},{"v":20,"d":"20.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"}]
[2210201,"    住房公积金",272.7,{"v":80,"d":"80.0"},192.7,{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"}]
[2210202,"    提租补贴",{"v":96,"d":"96.0"},{"v":0,"d":"0.0"},{"v":76,"d":"76.0"},{"v":0,"d":"0.0"},{"v":20,"d":"20.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"}]

{"sheet":"Sheet2","index":1,"n_rows":0,"n_cols":0,"rows_kept":0,"flags":["formulas_cached_only"]}

{"sheet":"Sheet3","index":2,"n_rows":0,"n_cols":0,"rows_kept":0,"flags":["formulas_cached_only"]}