{"text_format":"3","workbook":"xls","n_sheets":3,"sheets":["Sheet1","Sheet2","Sheet3"],"read":"whole","date_system":"1900","formulas":"cached_only"}

{"sheet":"Sheet1","index":0,"n_rows":41,"n_cols":4,"rows_kept":41,"merged":[[1,0,1,3],[3,0,3,1],[3,2,3,3]],"flags":["formulas_cached_only"]}
["附表5"]
["2017年部门收支预算总表"]
["单位名称：省委党校",null,null,"单位：万元"]
["收  入             ",null,"支  出"]
["项目","预算数","项目","预算数"]
["一、一般公共预算拨款收入",{"v":6616.1,"d":"6,616.1"},"一、一般公共服务支出",{"v":0,"d":"0.0"}]
["二、政府性基金预算拨款收入",{"v":0,"d":"0.0"},"二、外交支出",{"v":0,"d":"0.0"}]
["三、纳入专户管理政府非税收入",{"v":1938,"d":"1,938.0"},"三、国防支出",{"v":0,"d":"0.0"}]
["四、其他收入",{"v":0,"d":"0.0"},"四、公共安全支出",{"v":0,"d":"0.0"}]
["     事业收入",{"v":0,"d":"0.0"},"五、教育支出",{"v":7481.2,"d":"7,481.2"}]
["     经营收入",{"v":0,"d":"0.0"},"六、科学技术支出",{"v":0,"d":"0.0"}]
["     上级补助收入",{"v":0,"d":"0.0"},"七、文化体育与传媒支出",{"v":0,"d":"0.0"}]
["     附属单位上缴收入",{"v":0,"d":"0.0"},"八、社会保障和就业支出",{"v":1354.7,"d":"1,354.7"}]
["     其他",{"v":0,"d":"0.0"},"九、社会保险基金支出",{"v":0,"d":"0.0"}]
[null,null,"十、医疗卫生与计划生育支出",331.5]
[null,null,"十一、节能环保支出",{"v":0,"d":"0.0"}]
[null,null,"十二、城乡社区支出",{"v":0,"d":"0.0"}]
[null,null,"十三、农林水支出",{"v":0,"d":"0.0"}]
[null,null,"十四、交通运输支出",{"v":0,"d":"0.0"}]
[null,null,"十五、资源勘探信息等支出",{"v":0,"d":"0.0"}]
[null,null,"十六、商业服务业等支出",{"v":0,"d":"0.0"}]
[null,null,"十七、金融支出",{"v":0,"d":"0.0"}]
[null,null,"十八、援助其他地区支出",{"v":0,"d":"0.0"}]
[null,null,"十九、国土海洋气象等支出",{"v":0,"d":"0.0"}]
[null,null,"二十、住房保障支出",368.7]
[null,null,"二十一、粮油物资储备支出",{"v":0,"d":"0.0"}]
[null,null,"二十二、国有资本经营预算支出",{"v":0,"d":"0.0"}]
[null,null,"二十三、预备费",{"v":0,"d":"0.0"}]
[null,null,"二十四、其他支出",{"v":0,"d":"0.0"}]
[null,null,"二十五、转移性支出",{"v":0,"d":"0.0"}]
[null,null,"二十六、债务还本支出",{"v":0,"d":"0.0"}]
[null,null,"二十七、债务付息支出",{"v":0,"d":"0.0"}]
[null,null,"二十八、债务发行费用支出",{"v":0,"d":"0.0"}]
[]
[]
["本年收入合计",{"v":8554.1,"d":"8,554.1"},"本年支出合计",{"v":9536.1,"d":"9,536.1"}]
[]
["上年结余收入",{"v":982,"d":"982.0"},"结转下年",{"v":0,"d":"0.0"}]
[]
[]
["收入总计",{"v":9536.1,"d":"9,536.1"},"支出总计",{"v":9536.1,"d":"9,536.1"}]

{"sheet":"Sheet2","index":1,"n_rows":0,"n_cols":0,"rows_kept":0,"flags":["formulas_cached_only"]}

{"sheet":"Sheet3","index":2,"n_rows":0,"n_cols":0,"rows_kept":0,"flags":["formulas_cached_only"]}