{"text_format":"3","workbook":"xls","n_sheets":3,"sheets":["Sheet1","Sheet2","Sheet3"],"read":"whole","date_system":"1900","formulas":"cached_only"}

{"sheet":"Sheet1","index":0,"n_rows":43,"n_cols":3,"rows_kept":43,"merged":[[1,0,1,2],[3,0,3,1],[3,2,4,2]],"flags":["formulas_cached_only"]}
["附表3"]
["2017年部门一般公共预算基本支出预算表"]
["单位名称：省委党校",null,"单位：万元"]
["经济分类科目",null,"预算数"]
["科目编码","科目名称"]
[null,"合计",{"v":4829.7,"d":"4,829.7"}]
[301,"工资福利支出",{"v":2430.7,"d":"2,430.7"}]
[30101,"  基本工资",{"v":1171.4,"d":"1,171.4"}]
[30102,"  津贴补贴",369.6]
[30103,"  奖金",35.6]
[30104,"  其他社会保障缴费",227.4]
[30107,"  绩效工资",571.9]
[30109,"  职业年金缴费",54.8]
[302,"商品和服务支出",668.5]
[30201,"  办公费",{"v":71,"d":"71.0"}]
[30202,"  印刷费",{"v":34,"d":"34.0"}]
[30203,"  咨询费",{"v":2,"d":"2.0"}]
[30204,"  手续费",{"v":1,"d":"1.0"}]
[30205,"  水费",{"v":30,"d":"30.0"}]
[30206,"  电费",{"v":23,"d":"23.0"}]
[30207,"  邮电费",{"v":46,"d":"46.0"}]
[30209,"  物业管理费",{"v":10,"d":"10.0"}]
[30211,"  差旅费",{"v":20,"d":"20.0"}]
[30212,"  因公出国（境）费用",12.3]
[30213,"  维修(护)费",{"v":20,"d":"20.0"}]
[30214,"  租赁费",{"v":2,"d":"2.0"}]
[30215,"  会议费",{"v":20,"d":"20.0"}]
[30216,"  培训费",44.4]
[30217,"  公务接待费",24.2]
[30226,"  劳务费",{"v":48,"d":"48.0"}]
[30228,"  工会经费",45.9]
[30229,"  福利费",54.1]
[30231,"  公务用车运行维护费",{"v":27,"d":"27.0"}]
[30239,"  其他交通费用",103.4]
[30299,"  其他商品和服务支出",30.2]
[303,"对个人和家庭的补助",{"v":1730.5,"d":"1,730.5"}]
[30301,"  离休费",81.9]
[30302,"  退休费",{"v":1233.8,"d":"1,233.8"}]
[30305,"  生活补助",2.2]
[30307,"  医疗费",77.8]
[30311,"  住房公积金",192.7]
[30312,"  提租补贴",{"v":76,"d":"76.0"}]
[30399,"  其他对个人和家庭的补助支出",66.1]

{"sheet":"Sheet2","index":1,"n_rows":0,"n_cols":0,"rows_kept":0,"flags":["formulas_cached_only"]}

{"sheet":"Sheet3","index":2,"n_rows":0,"n_cols":0,"rows_kept":0,"flags":["formulas_cached_only"]}